MUYUAN (02714) · Company profile · Eqvero

MUYUAN

02714HKEX

Unit: CNY	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	143 bn CNY	137.5 bn CNY	110.32 bn CNY	124.34 bn CNY	78.77 bn CNY
Cost of revenue	103.21 bn CNY	96.58 bn CNY	94.09 bn CNY	90.86 bn CNY	56.79 bn CNY
Research and development expense	1.65 bn CNY	1.75 bn CNY	1.66 bn CNY	1.14 bn CNY	808.15 m CNY
Selling, general and administrative expense	5.22 bn CNY	4.43 bn CNY	4.86 bn CNY	4.96 bn CNY	4.14 bn CNY
Operating profit after depreciation	18.75 bn CNY	22.68 bn CNY	-855.61 m CNY	17.55 bn CNY	9.67 bn CNY
Operating profit before depreciation	34.07 bn CNY	37.78 bn CNY	12.67 bn CNY	29.68 bn CNY	18.56 bn CNY
EBIT	18.75 bn CNY	22.68 bn CNY	-855.61 m CNY	17.55 bn CNY	9.67 bn CNY
EBITDA	34.07 bn CNY	37.78 bn CNY	12.67 bn CNY	29.68 bn CNY	18.56 bn CNY
Interest expense	2.56 bn CNY	3.18 bn CNY	3.24 bn CNY	2.47 bn CNY	1.81 bn CNY
Profit before tax	15.81 bn CNY	18.9 bn CNY	-4.17 bn CNY	14.93 bn CNY	7.61 bn CNY
Income tax expense	-1.88 m CNY	-28.57 m CNY	-2.22 m CNY	-3.37 m CNY	-27.98 m CNY
Income before extraordinary items	15.49 bn CNY	17.88 bn CNY	-4.26 bn CNY	13.27 bn CNY	6.9 bn CNY
Common dividends	7.44 bn CNY	7.09 bn CNY	—	4 bn CNY	1.32 bn CNY
Total dividends	7.44 bn CNY	7.09 bn CNY	—	4 bn CNY	1.32 bn CNY

Quotes are end-of-day data. Content is for research purposes and is not investment advice.