HAIDILAO (06862) · Company profile · Eqvero

HAIDILAO

06862HKEX

Unit: CNY	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	43.23 bn CNY	42.75 bn CNY	41.45 bn CNY	31.04 bn CNY	41.11 bn CNY
Cost of revenue	33.86 bn CNY	32.55 bn CNY	32.02 bn CNY	24.19 bn CNY	35.01 bn CNY
Selling, general and administrative expense	1.04 bn CNY	717.43 m CNY	444.75 m CNY	285.62 m CNY	380.11 m CNY
Operating profit after depreciation	5.25 bn CNY	6.08 bn CNY	5.58 bn CNY	2.09 bn CNY	229.77 m CNY
Operating profit before depreciation	7.43 bn CNY	8.64 bn CNY	8.53 bn CNY	5.89 bn CNY	4.78 bn CNY
EBIT	5.25 bn CNY	6.08 bn CNY	5.58 bn CNY	2.09 bn CNY	229.77 m CNY
EBITDA	7.43 bn CNY	8.64 bn CNY	8.53 bn CNY	5.89 bn CNY	4.78 bn CNY
Interest expense	238.21 m CNY	274.68 m CNY	351.43 m CNY	473.88 m CNY	644.51 m CNY
Profit before tax	5.81 bn CNY	6.62 bn CNY	5.83 bn CNY	2.12 bn CNY	-3.98 bn CNY
Income tax expense	1.77 bn CNY	1.92 bn CNY	1.34 bn CNY	480.34 m CNY	185.19 m CNY
Income before extraordinary items	4.05 bn CNY	4.71 bn CNY	4.5 bn CNY	1.64 bn CNY	-4.16 bn CNY
Common dividends	3.51 bn CNY	4.47 bn CNY	4.05 bn CNY	549.79 m CNY	—
Total dividends	3.51 bn CNY	4.47 bn CNY	4.05 bn CNY	549.79 m CNY	—

Quotes are end-of-day data. Content is for research purposes and is not investment advice.