MAIYUE TECH (02501) · Company profile · Eqvero

MAIYUE TECH

02501HKEX

Unit: CNY	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	402.81 m CNY	274.72 m CNY	259.09 m CNY	243.26 m CNY	201.74 m CNY
Cost of revenue	331.97 m CNY	204.15 m CNY	171.52 m CNY	135.47 m CNY	100.46 m CNY
Research and development expense	11 m CNY	14.54 m CNY	12.11 m CNY	5.75 m CNY	6.86 m CNY
Selling, general and administrative expense	33.93 m CNY	32.03 m CNY	48.82 m CNY	37.65 m CNY	33.73 m CNY
Operating profit after depreciation	22.45 m CNY	10.45 m CNY	34.3 m CNY	63.85 m CNY	63.24 m CNY
Operating profit before depreciation	25.61 m CNY	12.44 m CNY	36.42 m CNY	65.68 m CNY	64.98 m CNY
EBIT	22.45 m CNY	10.45 m CNY	34.3 m CNY	63.85 m CNY	63.24 m CNY
EBITDA	25.61 m CNY	12.44 m CNY	36.42 m CNY	65.68 m CNY	64.98 m CNY
Interest expense	15.99 m CNY	12.08 m CNY	10.48 m CNY	62 k CNY	57 k CNY
Profit before tax	6.35 m CNY	-1.76 m CNY	27.39 m CNY	56.2 m CNY	54.78 m CNY
Income tax expense	909 k CNY	-1.87 m CNY	4.74 m CNY	7.14 m CNY	8.5 m CNY
Income before extraordinary items	5.7 m CNY	433 k CNY	22.88 m CNY	48.77 m CNY	45.98 m CNY

Quotes are end-of-day data. Content is for research purposes and is not investment advice.